First Regular Session
Sixty-first General Assembly
LLS NO. 97-0267.01D JBC SENATE BILL 97-188
STATE OF COLORADO
BY SENATORS Lacy, Blickensderfer, and Rizzuto;
also REPRESENTATIVES Grampsas, Owen, and Romero.
APPROPRIATIONS
A BILL FOR AN ACT
Concerning a supplemental appropriation to the department of military affairs.
Bill Summary
(Note: This summary applies to this bill as introduced and does not necessarily reflect any amendments which may be subsequently adopted.)
Makes a supplemental appropriation to the department of military affairs.
Be it enacted by the General Assembly of the State of Colorado:
SECTION 1. Part XIII of section 2 of chapter 324, Session Laws of Colorado 1996, is amended to read:
Section 2. Appropriation.
|
ITEM &SUBTOTAL
$ |
TOTAL
$ |
GENERAL FUND $ |
GENERAL FUNDEXEMPT$ |
|
CASH FUNDS $ |
CASH FUNDSEXEMPT $ |
FEDERAL FUNDS $ |
PART XIII
|
DEPARTMENT OF MILITARY AFFAIRS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) EXECUTIVE DIRECTOR AND ARMY NATIONAL GUARD
|
|
|
|
|
|
|
|
|
|
Personal Services
|
1,140,852
|
|
|
1,063,467
|
|
|
|
3,298
|
a
|
|
|
74,087
|
|
|
|
|
|
(25.7 FTE)
|
|
|
|
(0.1 FTE)
|
|
|
|
(2.2 FTE)
|
|
Health, Life, and Dental
|
154,333
|
|
|
56,365
|
|
|
|
|
|
|
|
97,968
|
|
Short-term Disability
|
5,483
|
|
|
2,454
|
|
|
|
|
|
|
|
3,029
|
|
Salary Survey and Anniversary Increases
|
141,205
|
|
|
81,264
|
|
|
|
|
|
|
|
59,941
|
|
Workers' Compensation
|
66,608
|
|
|
42,610
|
|
|
|
|
|
|
|
23,998
|
|
Operating Expenses
|
686,376
|
|
|
365,309
|
|
|
|
6,580
|
a
|
|
|
314,487
|
|
Legal Services for 110 hours
|
5,219
|
|
|
5,219
|
|
|
|
|
|
|
|
|
|
Purchase of Services from Computer Center
|
1,304
|
|
|
1,304
|
|
|
|
|
|
|
|
|
|
Payment to Risk Management and Property Funds
|
163,572
|
|
|
163,572
|
|
|
|
|
|
|
|
|
|
Vehicle Lease Payments
|
52,380
|
|
|
51,328
|
|
|
|
|
|
|
|
1,052
|
|
Lease Purchase of Energy Conservation Equipment
|
23,000
|
|
|
23,000
|
|
|
|
|
|
|
|
|
|
Utilities
|
644,339
|
|
|
542,272
|
|
|
|
|
|
6,235
|
(T)b
|
95,832
|
|
|
670,647
|
|
|
568,580
|
|
|
|
|
|
|
|
|
|
Purchase of Inmate Labor Services from the Department of Corrections
|
5,237
|
|
|
5,237
|
|
|
|
|
|
|
|
|
|
Local Armory Incentive Plan
|
23,527
|
|
|
|
|
|
|
23,527
|
a
|
|
|
|
|
Colorado National Guard Tuition Fund
|
406,753
|
|
|
406,753
|
|
|
|
|
|
|
|
|
|
Army National Guard Cooperative Agreement
|
800,622
|
|
|
|
|
|
|
|
|
|
|
800,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.0 FTE)
|
|
Selling Expenses Camp George West Land119a
|
80,000
|
|
|
80,000
|
|
|
|
|
|
|
|
|
|
|
|
4,320,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,427,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a These amounts shall be from fees, including armory rental fees.
|
b This amount shall be from federal funds appropriated in the Department of Local Affairs, Office of Emergency Management.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Air National Guard
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and Maintenance Agreement for Buckley
|
1,860,560
|
|
|
416,913
|
(M )
|
|
|
|
|
|
|
1,443,647
|
|
|
(21.0 FTE)
|
|
|
|
|
|
|
|
|
|
|
|
|
Buckley Tenant Reimbursed Employees
|
226,992
|
|
|
|
|
|
|
|
|
|
|
226,992
|
|
|
(7.0 FTE)
|
|
|
|
|
|
|
|
|
|
|
|
|
Security for Buckley Air National Guard Base
|
412,682
|
|
|
|
|
|
|
|
|
|
|
412,682
|
|
|
(15.0 FTE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) FEDERAL FUNDED PROGRAMS120
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services
|
78,253,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,039.0 FTE)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating and Maintenance
|
31,050,213
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
4,040,248
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplies and Services
|
471,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,815,710
|
|
|
|
|
|
|
|
|
|
113,815,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) CIVIL AIR PATROL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal Services
|
40,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.0 FTE)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
21,313
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Maintenance
|
35,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,649
|
|
97,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTALS PART XIII
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(MILITARY AFFAIRS)2, 3
|
|
$120,734,403
|
|
$3,324,716
|
|
|
|
$33,405
|
|
$6,235
|
a
|
$117,370,047
|
|
|
|
$120,840,711
|
|
$3,431,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a Of this amount, $6,235 contains a (T) notation.
|
FOOTNOTES -- The following statements are referenced to the numbered footnotes throughout section 2.
2(Governor lined through this provision. See L. 96, p. 2349.)
3All Departments, Totals -- The General Assembly requests that copies of all reports requested in other footnotes contained in this act be delivered to the Joint Budget Committee and the majority and minority leadership in each house of the General Assembly.
119aDepartment of Military Affairs, Executive Director and Army National Guard, Selling Expenses Camp George West Land -- It is the intent of the General Assembly that the Department of Military Affairs be allowed to roll-forward unexpended funds appropriated in the Selling Expenses Camp George West Land line item for one year after the original appropriation authority expires.
120Department of Military Affairs, Federal Funded Programs -- These federal funds are shown for informational purposes. These funds are not to be included in the spending authority for the Department because these funds do not flow through the accounting system of the state. It is the intent of the General Assembly that these programs, funding, and FTE are included to demonstrate the full scope of activities of the Department of Military Affairs.
SECTION 2. Safety clause. The general assembly hereby finds, determines, and declares that this act is necessary for the immediate preservation of the public peace, health, and safety.