NOTE: The governor signed this measure on 3/11/2016. HOUSE BILL 16-1249 BY REPRESENTATIVE(S) Hamner, Young, Rankin, Fields, Rosenthal; also SENATOR(S) Lambert, Grantham, Steadman, Cadman. Concerning a supplemental appropriation to the department of regulatory agencies. Be it enacted by the General Assembly of the State of Colorado: SECTION 1. Appropriation to the department of regulatory agencies for the fiscal year beginning July 1, 2015. In Session Laws of Colorado 2015, section 2 of chapter 364, (SB 15-234), amend Part XVIII as follows: Section 2. Appropriation. PART XVIII DEPARTMENT OF REGULATORY AGENCIES (1) EXECUTIVE DIRECTOR'S OFFICE AND ADMINISTRATIVE SERVICES Personal Services 2,385,638 8,800 67,000 a 2,309,838 b (29.5 FTE) Health, Life, and Dental 4,235,452 121,741 3,826,198 c 240,598 b 46,915 (I)d Short-term Disability 81,112 2,622 72,507 c 5,031 b 952 (I)d S.B. 04-257 Amortization Equalization Disbursement 1,644,105 53,114 1,469,588 c 102,083 b 19,320 (I)d S.B. 06-235 Supplemental Amortization Equalization Disbursement 1,588,056 51,303 1,419,489 c 98,603 b 18,661 (I)d Salary Survey 414,720 12,882 370,833 c 25,724 b 5,281 (I)d Merit Pay 363,212 11,821 321,658 c 25,306 b 4,427 (I)d Workers' Compensation 85,123 2,878 78,038 c 2,927 b 1,280 (I)d Operating Expenses 210,344 3,689 95,427 c 111,228 b Legal Services for 109,858 hours 109,928 hours 10,437,650 206,764 9,946,384 c 103,547 b 180,955 (I)d 10,444,301 9,953,035 c Administrative Law Judge Services 357,148 16,152 340,996 c Payment to Risk Management and Property Funds 246,423 8,332 225,911 c 8,475 b 3,705 (I)d Vehicle Lease Payments 219,218 219,218 c 216,969 216,969 c Information Technology Asset Maintenance 671,403 480,646 c 190,757 b Hardware/Software Maintenance 729,218 800 469,816 c 258,602 b Leased Space 3,193,641 97,037 2,653,882 c 372,072 b 70,650 (I)d Capitol Complex Leased Space 4,147 4,147 c Payments to OIT 3,844,690 161,603 3,683,087 c CORE Operations 186,920 3,820 166,481 c 10,125 b 6,494 (I)d Consumer Outreach / Education Program 205,000 205,000 e Broadband Deployment Board 200,000 200,000 (I)f 31,103,220 31,307,622 a Of this amount, it is estimated that $11,000 shall be from the Auto Dealers License Fund created in Section 12-6-123 (1), C.R.S., $10,000 shall be from the Department of State Cash Fund created in Section 24-21-104 (3) (b), C.R.S., $7,500 shall be from the Collection Agency Cash Fund created in Section 12-14-136 (1) (a), C.R.S., $7,500 shall be from the Conveyance Safety Fund created in Section 9-5.5-111 (2) (b), C.R.S., $5,000 shall be from the Racing Cash Fund created in Section 12-60-205 (1), C.R.S., $5,000 shall be from the Rural Alcohol and Substance Abuse Cash Fund created in Section 27-80-117 (3) (a), C.R.S., $5,000 shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S., $3,500 shall be from the Motorcycle Operator Safety Training Fund created in Section 43-5-504 (1), C.R.S., $3,000 shall be from the Colorado Identity Theft and Financial Fraud Cash Fund created in Section 24-33.5-1707 (1), C.R.S., $2,500 shall be from the Nursing Home Penalty Cash Fund created in Section 25.5-6-205 (3) (a), C.R.S., $2,000 shall be from the Parks and Outdoor Recreation Cash Fund created in Section 33-10-111 (1), C.R.S., and $5,000 shall be from various sources of cash funds. b These amounts shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S. c These amounts shall be from various cash sources within the Department. d These amounts shall be from the Equal Employment Opportunity Commission, the U.S. Department of Housing and Urban Development, the U.S. Department of Justice, and the Health Information Counseling and Assistance Grant Program and are included for informational purposes only. e Of this amount, $200,000 shall be from the Consumer Outreach and Education Cash Fund created in Section 24-34-108 (2), C.R.S., and $5,000 shall be from the Moving Outreach Fund created in Section 40-10.1-509, C.R.S. f This amount shall be from the Broadband Fund created in Section 40-15-509.5 (4) (a), C.R.S. This amount is included for informational purposes only as money in this fund is statutorily appropriated to the Broadband Deployment Board pursuant to Section 40-15-509.5 (4) (a), C.R.S. (2) DIVISION OF BANKING Personal Services 3,775,541 3,775,541 a (40.0 FTE) Operating Expenses 490,703 490,703 a Board Meeting Costs 23,500 23,500 a Indirect Cost Assessment 315,415 315,415 a 4,605,159 a These amounts shall be from the Division of Banking Cash Fund created in Section 11-102-403, C.R.S. (3) CIVIL RIGHTS DIVISION Personal Services 1,907,901 1,075,589 416,922 a 415,390 (I)b (20.2 FTE) (2.0 FTE) (5.0 FTE) Operating Expenses 105,460 62,284 43,176 (I)b Hearings Pursuant to Complaint 18,000 17,000 1,000 (I)b Commission Meeting Costs 12,374 5,174 7,200 (I)b Indirect Cost Assessment 24,710 24,710 (I)b 2,068,445 a This amount shall be from statewide indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S. b These amounts shall be from the Equal Employment Opportunity Commission and the U.S. Department of Housing and Urban Development. (4) OFFICE OF CONSUMER COUNSEL Personal Services 838,235 838,235 a (7.0 FTE) Operating Expenses 55,787 55,787 a Indirect Cost Assessment 55,197 55,197 a 949,219 a These amounts shall be from the Public Utilities Commission Fixed Utility Fund created in Section 40-2-114, C.R.S. (5) DIVISION OF FINANCIAL SERVICES Personal Services 1,382,357 1,382,357 a (15.6 FTE) Operating Expenses 145,921 145,921 a Indirect Cost Assessment 123,011 123,011 a 1,651,289 a Of these amounts, it is estimated that $1,456,645 shall be from the Division of Financial Services Cash Fund created in Section 11-40-106 (2), C.R.S., and $194,644 shall be from the Cannabis Credit Co-op Fund created in Section 11-33-109 (1) (c) (I), C.R.S. (6) DIVISION OF INSURANCE Personal Services 6,129,123 6,129,123 a (83.2 FTE) Operating Expenses 291,716 291,716 a Out-of-State Travel Expenses 100,000 100,000 (I)b Senior Health Counseling Program 517,794 517,794 (I) (2.0 FTE) Transfer to CAPCO Administration 84,036 84,036 a Indirect Cost Assessment 774,163 656,063 a 118,100 (I) 7,896,832 a Of these amounts, it is estimated that $7,148,938 shall be from the Division of Insurance Cash Fund created in Section 10-1-103 (3), C.R.S., and $12,000 shall be from the Viatical Settlements Cash Fund created in Section 10-7-619, C.R.S. b This amount shall be from reimbursements from insurance companies for travel expenses and is shown for purposes of complying with the limitation on state fiscal year spending imposed by Section 20 of Article X of the State Constitution and is continuously appropriated pursuant to Section 10-1-108 (9), C.R.S. (7) PUBLIC UTILITIES COMMISSION Personal Services 9,345,496 9,345,496 a (97.3 FTE) Operating Expenses 444,473 444,473 a Expert Testimony 25,000 25,000 a Disabled Telephone Users Fund Payments 1,900,542 1,900,542 (I)b Transfer to Reading Services for the Blind Cash Fund 360,000 360,000 a Commission for the Deaf and Hard of Hearing Cash Fund 1,012,818 1,012,818 a Colorado Bureau of Investigation Background Checks Pass-through 104,377 104,377 a Indirect Cost Assessment 767,246 767,246 a 13,959,952 a Of these amounts, it is estimated that $8,226,090 $6,992,177 shall be from the Public Utilities Commission Fixed Utility Fund created in Section 40-2-114, C.R.S., $2,210,134 shall be from the Public Utilities Commission Motor Carrier Fund created in Section 40-2-110.5 (6), C.R.S., $1,516,956 shall be from the Colorado Disabled Telephone Users Fund created in Section 40-17-104 (1), C.R.S., $1,233,913 shall be from the Telecommunications Utility Fund created in Section 40-2-114 (1) (a), C.R.S., and $106,230 shall be from the Colorado High Cost Administration Fund created in Section 40-15-208 (3) (a), C.R.S. b This amount shall be from the Colorado Disabled Telephone Users Fund created in Section 40-17-104 (1), C.R.S., and is shown for purposes of complying with Section 20 of Article X of the State Constitution. These moneys are continuously appropriated pursuant to Section 40-14-104 (1), C.R.S., and are shown for informational purposes only. (8) DIVISION OF REAL ESTATE Personal Services 3,938,037 3,938,037 a (55.9 FTE) Operating Expenses 244,557 244,557 a Commission Meeting Costs 38,836 38,836 a Hearings Pursuant to Complaint 4,000 4,000 a Mortgage Broker Consumer Protection 389,265 389,265 a Indirect Cost Assessment 440,792 440,792 a 5,055,487 a Of these amounts, it is estimated that $3,459,498 shall be from the Division of Real Estate Cash Fund created in Section 12-61-111.5 (2) (b), C.R.S., $994,509 shall be from the Mortgage Company and Loan Originator Licensing Cash Fund created in Section 12-61-908 (2), C.R.S., $187,920 shall be from the Community Association Manager Licensing Cash Fund created in Section 12-61-1012, C.R.S., $186,785 shall be from the Conservation Easement Tax Credit Certificate Review Fund created in Section 12-61-727 (6), C.R.S., $150,211 shall be from the HOA Information and Resource Center Cash Fund created in Section 12-61-406.5 (4), C.R.S., and $76,564 shall be from the Conservation Easement Holder Certification Fund created in Section 12-61-724 (3), C.R.S. (9) DIVISION OF PROFESSIONS AND OCCUPATIONS Personal Services 13,886,461 14,003,243 (196.9 FTE) (198.8 FTE) Operating Expenses 1,475,649 1,486,860 Office of Expedited Settlement Program Costs 392,549 (5.0 FTE) Hearings Pursuant to Complaint 307,075 Payments to Department of Health Care Policy and Financing 14,652 Indirect Cost Assessment 1,592,055 17,668,441 17,074,990 a 593,451 b 17,796,434 17,202,983 a a Of this amount, it is estimated that $16,870,377 $16,998,370 shall be from the Division of Professions and Occupations Cash Fund created in Section 24-34-105 (2) (b) (I), C.R.S., and $204,613 shall be from the Prescription Drug Monitoring Fund created in Section 12-42.5-405 (1), C.R.S. b Of this amount, it is estimated that $324,041 shall be from the Department of Health Care Policy and Financing, Executive Director's Office, Transfers to/from Other Departments, Transfer to Department of Regulatory Agencies for Nurse Aid Certification and $269,410 shall be from the Department of Public Health and Environment. (10) DIVISION OF SECURITIES Personal Services 2,255,498 2,255,498 a (24.0 FTE) Operating Expenses 58,999 58,999 a Hearings Pursuant to Complaint 19,594 19,594 a Board Meeting Costs 4,500 4,500 a Securities Fraud Prosecution 943,261 943,261 a Indirect Cost Assessment 189,249 189,249 a 3,471,101 a These amounts shall be from the Division of Securities Cash Fund created in Section 11-51-707 (2), C.R.S. TOTALS PART XVIII (REGULATORY AGENCIES) $88,429,145 $1,923,405 $80,144,441 a $4,875,289 $1,486,010 b $88,761,540 $80,476,836 a a Of this amount, $2,000,542 $2,200,542 contains an (I) notation. b This amount contains an (I) notation. SECTION 2. Safety clause. The general assembly hereby finds, determines, and declares that this act is necessary for the immediate preservation of the public peace, health, and safety. ________________________________________________________ Dickey Lee Hullinghorst Bill L. Cadman SPEAKER OF THE HOUSE PRESIDENT OF OF REPRESENTATIVES THE SENATE ____________________________ ____________________________ Marilyn Eddins Effie Ameen CHIEF CLERK OF THE HOUSE SECRETARY OF OF REPRESENTATIVES THE SENATE APPROVED________________________________________ _________________________________________ John W. Hickenlooper GOVERNOR OF THE STATE OF COLORADO