NOTE: This bill has been prepared for the signatures of the appropriate legislative officers and the Governor. To determine whether the Governor has signed the bill or taken other action on it, please consult the legislative status sheet, the legislative history, or the Session Laws. SENATE BILL 15-160 BY SENATOR(S) Lambert, Grantham, Steadman; also REPRESENTATIVE(S) Hamner, Young, Rankin, Rosenthal. Concerning a supplemental appropriation to the department of regulatory agencies. Be it enacted by the General Assembly of the State of Colorado: SECTION 1. Appropriation to the department of regulatory agencies for the fiscal year beginning July 1, 2014. In Session Laws of Colorado 2014, section 2 of chapter 420, (HB 14-1336), amend Part XVIII as follows: Section 2. Appropriation. PART XVIII DEPARTMENT OF REGULATORY AGENCIES (1) EXECUTIVE DIRECTOR'S OFFICE AND ADMINISTRATIVE SERVICES Personal Services 2,312,290 3,000 70,660 a 2,238,630 b (29.5 FTE) Health, Life, and Dental 3,699,832 96,445 3,364,783 c 210,172 b 28,432 (I)d Short-term Disability 79,402 2,456 71,414 c 4,925 b 607 (I)d S.B. 04-257 Amortization Equalization Disbursement 1,472,905 45,576 1,324,603 c 91,453 b 11,273 (I)d S.B. 06-235 Supplemental Amortization Equalization Disbursement 1,380,848 42,727 1,241,815 c 85,737 b 10,569 (I)d Salary Survey 994,154 30,751 894,137 c 61,665 b 7,601 (I)d Merit Pay 333,820 10,803 296,843 c 23,258 b 2,916 (I)d Workers' Compensation 76,885 2,600 70,485 c 2,644 b 1,156 (I)d Operating Expenses 210,344 3,689 95,427 c 111,228 b Legal Services for 108,364 hours 10,729,120 216,752 10,217,463 c 106,439 b 188,466 (I)d Administrative Law Judge Services 269,692 12,197 257,495 c 278,450 12,593 265,857 c Payment to Risk Management and Property Funds 258,515 8,740 236,997 c 8,891 b 3,887 (I)d Vehicle Lease Payments 224,605 224,605 c Information Technology Asset Maintenance 671,403 480,646 c 190,757 b Hardware/Software Maintenance 729,218 800 469,816 c 258,602 b Leased Space 3,150,891 96,244 2,617,827 c 367,091 b 69,729 (I)d Capitol Complex Leased Space 3,975 3,975 c Payments to OIT 3,093,171 130,015 2,963,156 c 3,103,376 130,444 2,972,932 c COFRS Modernization 144,466 3,016 131,452 c 7,995 b 2,003 (I)d 201,825 4,136 180,433 c 10,975 b 6,281 (I)d Consumer Outreach / Education Program 205,000 205,000 e 30,040,536 30,116,858 a Of this amount, it is estimated that $8,000 shall be from the Colorado Identity Theft and Financial Fraud Cash Fund created in Section 24-33.5-1707 (1) (a), C.R.S., $7,500 shall be from the Racing Cash Fund created in Section 12-60-205 (1), C.R.S., $7,000 shall be from the Parks and Outdoor Recreation Cash Fund created in Section 33-10-111 (1), C.R.S., $6,000 shall be from the Stationary Sources Control Fund created in Section 25-7-114.7 (2) (b) (I), C.R.S., $5,000 shall be from the Collection Agency Cash Fund created in Section 12-14-136 (1) (a), C.R.S., $5,000 shall be from the Medical Marijuana Program Cash Fund created in Section 25-1.5-106 (16) (a), C.R.S., $5,000 shall be from the Nursing Home Penalty Cash Fund created in Section 25.5-6-205 (3) (a), C.R.S., $5,000 shall be from the Rural Alcohol and Substance Abuse Cash Fund created in Section 27-80-117 (3) (a), C.R.S., $5,000 shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S., $4,160 shall be from the Private Occupational Schools Fund created in Section 12-59-116 (1), C.R.S., $4,000 shall be from the Commission for the Deaf and Hard of Hearing Cash Fund created in Section 26-21-107 (1), C.R.S., $4,000 shall be from the Plant Health, Pest Control, and Environmental Protection Cash Fund created in Section 35-1-106.3 (1), C.R.S., and $5,000 shall be from various sources of cash funds. b These amounts shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S. c These amounts shall be from various cash sources within the Department. d These amounts shall be from the Equal Employment Opportunity Commission, the U.S. Department of Housing and Urban Development, the U.S. Department of Justice, and the Health Information Counseling and Assistance Grant Program and are included for informational purposes only. e This amount shall Of this amount, $200,000 shall be from the Consumer Outreach and Education Cash Fund created in Section 24-34-108 (2), C.R.S., and $5,000 shall be from the Moving Outreach Fund created in Section 40-10.1-509, C.R.S. (2) DIVISION OF BANKING Personal Services 3,675,282 3,675,282 a (40.0 FTE) Operating Expenses 490,703 490,703 a Board Meeting Costs 23,500 23,500 a Indirect Cost Assessment 309,653 309,653 a 4,499,138 a These amounts shall be from the Division of Banking Cash Fund created in Section 11-102-403, C.R.S. (3) CIVIL RIGHTS DIVISION Personal Services 1,854,264 1,092,377 357,238 a 404,649 (I)b (20.2 FTE) (2.0 FTE) (5.0 FTE) Operating Expenses 105,460 62,284 43,176 (I)b Hearings Pursuant to Complaint 18,000 17,000 1,000 (I)b Commission Meeting Costs 12,374 5,174 7,200 (I)b Indirect Cost Assessment 36,014 36,014 (I)b 2,026,112 a This amount shall be from statewide indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S. b These amounts shall be from the Equal Employment Opportunity Commission and the U.S. Department of Housing and Urban Development. (4) OFFICE OF CONSUMER COUNSEL Personal Services 816,711 816,711 a (7.0 FTE) Operating Expenses 55,787 55,787 a Indirect Cost Assessment 54,189 54,189 a 926,687 a These amounts shall be from the Public Utilities Commission Fixed Utility Fund created in Section 40-2-114, C.R.S. (5) DIVISION OF FINANCIAL SERVICES Personal Services 1,169,941 1,169,941 a (13.0 FTE) Operating Expenses 131,788 131,788 a Indirect Cost Assessment 100,637 100,637 a 1,402,366 a These amount shall be from the Division of Financial Services Cash Fund created in Section 11-40-106 (2), C.R.S. (6) DIVISION OF INSURANCE Personal Services 5,927,628 5,927,628 a (82.9 FTE) Operating Expenses 291,716 291,716 a Out-of-State Travel Expenses 100,000 100,000 (I)b Senior Health Counseling Program 517,794 517,794 (I) (2.0 FTE) Transfer to CAPCO Administration 81,852 81,852 a Indirect Cost Assessment 674,707 641,756 a 32,951 (I) 7,593,697 a Of these amounts, it is estimated that $7,030,952 shall be from the Division of Insurance Cash Fund created in Section 10-1-103 (3), C.R.S., and $12,000 shall be from the Viatical Settlements Cash Fund created in Section 10-7-619, C.R.S. b This amount shall be from reimbursements from insurance companies for travel expenses and is shown for purposes of complying with the limitation on state fiscal year spending imposed by Section 20 of Article X of the State Constitution and is continuously appropriated pursuant to Section 10-1-108 (9), C.R.S. (7) PUBLIC UTILITIES COMMISSION Personal Services 8,935,997 8,935,997 a (95.0 FTE) Operating Expenses 438,672 438,672 a Expert Testimony 25,000 25,000 a Disabled Telephone Users Fund Payments 1,900,542 1,900,542 (I)b Transfer to Reading Services for the Blind Cash Fund 360,000 360,000 a Commission for the Deaf and Hard of Hearing Cash Fund 1,012,818 1,012,818 a Colorado Bureau of Investigation Background Checks Pass-through 104,377 104,377 a Indirect Cost Assessment 752,987 735,426 a 17,561 (I) 13,530,393 a Of these amounts, it is estimated that $7,953,047 shall be from the Public Utilities Commission Fixed Utility Fund created in Section 40-2-114, C.R.S., $2,087,959 shall be from the Public Utilities Commission Motor Carrier Fund created in Section 40-2-110.5 (6), C.R.S., $1,485,430 shall be from the Colorado Disabled Telephone Users Fund created in Section 40-17-104 (1), C.R.S., and $85,854 shall be from the Colorado High Cost Administration Fund created in Section 40-15-208 (3), C.R.S. b This amount shall be from the Colorado Disabled Telephone Users Fund created in Section 40-17-104 (1), C.R.S., and is shown for purposes of complying with Section 20 of Article X of the State Constitution. (8) DIVISION OF REAL ESTATE Personal Services 3,844,328 3,844,328 a (55.9 FTE) Operating Expenses 244,557 244,557 a Commission Meeting Costs 38,836 38,836 a Hearings Pursuant to Complaint 4,000 4,000 a Mortgage Broker Consumer Protection 363,149 363,149 a Indirect Cost Assessment 432,740 432,740 a 4,927,610 a Of these amounts, it is estimated that $3,550,029 $3,417,314 shall be from the Division of Real Estate Cash Fund created in Section 12-61-111.5 (2) (b), C.R.S., $982,382 shall be from the Mortgage Company and Loan Originator Licensing Cash Fund created in Section 12-61-908 (2), C.R.S., $164,006 shall be from the Conservation Easement Tax Credit Certificate Review Fund created in Section 12-61-723 (6), C.R.S., $148,294 shall be from the HOA Information and Resource Center Cash Fund created in Section 12-61-406.5 (4), C.R.S., $132,715 shall be from the Community Association Manager Licensing Cash Fund created in Section 12-61-1012, C.R.S., and $82,899 shall be from the Conservation Easement Holder Certification Fund created in Section 12-61-720 (3), C.R.S. (9) DIVISION OF PROFESSIONS AND OCCUPATIONS Personal Services 13,716,086 (199.1 FTE) Operating Expenses 1,480,869 Office of Expedited Settlement Program Costs 379,120 (5.0 FTE) Hearings Pursuant to Complaint 307,075 Payments to Department of Health Care Policy and Financing 14,652 Indirect Cost Assessment 1,580,005 17,477,807 16,882,025 a 595,782 b a Of this amount, it is estimated that $16,739,403 shall be from the Division of Professions and Occupations Cash Fund created in Section 24-34-105 (2) (b) (I), C.R.S., and $142,622 shall be from the Prescription Drug Monitoring Fund created in Section 12-42.5-405 (1), C.R.S. b Of this amount, it is estimated that $324,041 shall be from the Department of Health Care Policy and Financing and $271,741 shall be from the Department of Public Health and Environment. (10) DIVISION OF SECURITIES Personal Services 2,202,907 2,202,907 a (24.0 FTE) Operating Expenses 58,999 58,999 a Hearings Pursuant to Complaint 19,594 19,594 a Board Meeting Costs 4,500 4,500 a Securities Fraud Prosecution 967,912 967,912 a Indirect Cost Assessment 185,792 185,792 a 3,439,704 a These amounts shall be from the Division of Securities Cash Fund created in Section 11-51-707 (2), C.R.S. TOTALS PART XVIII (REGULATORY AGENCIES)1 $85,864,050 $1,882,646 $77,871,913 a $4,722,507 $1,386,984 b $85,940,372 $1,884,591 $77,939,032 a $4,725,487 $1,391,262 b a Of this amount, $2,000,542 contains an (I) notation. b This amount contains an (I) notation. FOOTNOTES -- The following statements are referenced to the numbered footnotes throughout section 2. 1 All Departments except Department of Corrections, Department of Human Services, and Department of Public Safety, Totals -- It is the intent of the General Assembly that when each department applies the 2.5 percent salary survey increase reflected in the salary survey line item appropriations, each employee shall receive a base-building increase up to the range maximum, and that salary survey increase amounts over the range maximum shall not be base-building. SECTION 2. Safety clause. The general assembly hereby finds, determines, and declares that this act is necessary for the immediate preservation of the public peace, health, and safety. ____________________________ ____________________________ Bill L. Cadman Dickey Lee Hullinghorst PRESIDENT OF SPEAKER OF THE HOUSE THE SENATE OF REPRESENTATIVES ____________________________ ____________________________ Cindi L. Markwell Marilyn Eddins SECRETARY OF CHIEF CLERK OF THE HOUSE THE SENATE OF REPRESENTATIVES APPROVED________________________________________ _________________________________________ John W. Hickenlooper GOVERNOR OF THE STATE OF COLORADO