NOTE: This bill has been prepared for the signatures of the appropriate legislative officers and the Governor. To determine whether the Governor has signed the bill or taken other action on it, please consult the legislative status sheet, the legislative history, or the Session Laws. HOUSE BILL 14-1245 BY REPRESENTATIVE(S) Duran, May, Gerou, Fields, Ginal, Labuda, Pettersen, Rosenthal, Vigil, Williams, Young; also SENATOR(S) Steadman, Hodge, Lambert, Crowder, Newell, Nicholson, Todd. Concerning a supplemental appropriation to the department of public safety. Be it enacted by the General Assembly of the State of Colorado: SECTION 1. Appropriation to the department of public safety for the fiscal year beginning July 1, 2013. In Session Laws of Colorado 2013, section 2 of chapter 441, (SB 13-230), amend Part XVII as follows: Section 2. Appropriation. PART XVII DEPARTMENT OF PUBLIC SAFETY (1) EXECUTIVE DIRECTOR'S OFFICE (A) Administration Personal Services 2,543,578 2,543,578 a (32.2 FTE) Health, Life, and Dental 11,829,478 1,972,034 8,429,097 b 693,982 c 734,365 (I) Short-term Disability 204,603 41,728 138,940 b 9,677 c 14,258 (I) S.B. 04-257 Amortization Equalization Disbursement 3,661,708 716,205 2,525,578 b 172,237 c 247,688 (I) S.B. 06-235 Supplemental Amortization Equalization Disbursement 3,303,423 644,288 2,280,409 b 155,119 c 223,607 (I) Salary Survey 6,553,420 543,087 5,499,839 b 268,213 c 242,281 (I) Merit Pay 1,611,966 267,241 1,182,984 b 78,884 c 82,857 (I) Shift Differential 516,482 71,408 409,322 b 35,752 c Workers' Compensation 2,777,091 2,277,215 b 499,876 d Operating Expenses 178,232 178,232 d Legal Services for 3,616 hours 329,345 107,094 202,532 b 19,719 d Purchase of Services from Computer Center 3,992,782 1,018,603 1,704,754 b 1,269,425 d 3,942,782 968,603 Colorado State Network 1,279,088 931,847 184,798 b 162,443 d Management and Administration of OIT 432,773 432,773 d Payment to Risk Management and Property Funds 1,185,797 533,609 652,188 e Vehicle Lease Payments 128,858 64,687 33,521 e 30,650 f 169,254 57,602 76,194 e 35,458 f Leased Space 1,917,759 928,275 499,111 g 490,373 f 2,002,565 583,917 g Capitol Complex Leased Space 1,591,078 219,469 627,386 g 744,223 h Communication Services Payments 887,267 13,182 795,064 g 67,075 h 11,946 (I) COFRS Modernization 181,882 52,658 95,007 g 34,217 h Information Technology Security 67,863 23,176 34,687 g 10,000 h Utilities 196,523 195,023 g 1,500 i Distributions to Local Government 50,000 50,000 j 45,420,996 45,496,198 a Of this amount, $1,317,780 shall be from departmental indirect cost recoveries and $1,225,798 shall be from statewide indirect cost recoveries. b Of these amounts, $23,068,366 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., and $1,767,102 shall be from various sources of cash funds. c Of these amounts, $221,141 shall be from the Judicial Department from the Personal Services line item appropriation within the Ralph L. Carr Colorado Judicial Center subsection, $173,484 shall be from departmental indirect cost recoveries, $93,071 shall be from the Department of Personnel Capitol Complex leased space rent proceeds, $81,986 shall be from other state agencies for dispatch services, $51,162 shall be from the Legislative Department, and $793,020 shall be from various sources. d These amounts shall be from departmental indirect cost recoveries. e Of these amounts, $521,678 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., and $164,031 $206,704 shall be from various sources of cash funds. f Of these amounts, $474,073 shall be from departmental indirect cost recoveries, $39,387 shall be from Limited Gaming funds appropriated to the Department of Revenue, and $7,563 $12,371 shall be from various sources of reappropriated funds. g Of these amounts, $2,130,146 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., and $116,132 $200,938 shall be from various sources of cash funds. h Of these amounts, $819,580 shall be from departmental indirect cost recoveries and $35,935 shall be from various sources of reappropriated funds. i This amount shall be from Limited Gaming funds appropriated to the Department of Revenue. j This amount shall be from the Hazardous Materials Safety Fund created in Section 42-20-107 (1), C.R.S. (B) Special Programs (1) Witness Protection Program Witness Protection Fund 83,000 83,000 Witness Protection Fund Expenditures 83,000 83,000 a 166,000 a This amount shall be from the Witness Protection Fund created in Section 24-33.5-106 (6), C.R.S. (2) Colorado Integrated Criminal Justice Information System (CICJIS) Personal Services 1,106,160 861,632 a 244,528 (I) (11.0 FTE) Operating Expenses 150,502 100,502 a 50,000 (I) 1,256,662 a These amounts shall be from departmental indirect cost recoveries. (3) School Safety Resource Center Program Costs 494,169 350,169 144,000 a (4.0 FTE) a This amount shall be from the School Safety Resource Center Cash Fund created in Section 24-33.5-1807 (1), C.R.S. 47,337,827 47,413,029 (2) COLORADO STATE PATROL Colonel, Lt. Colonels, Majors, and Captains 3,974,328 79,007 3,895,321 a (1.0 FTE) (33.0 FTE) Sergeants, Technicians, and Troopers 49,087,606 1,333,464 46,134,077 b 1,620,065 c (18.0 FTE) (576.0 FTE) (21.6 FTE) Civilians 4,384,890 42,864 4,275,817 d 66,209 c (1.0 FTE) (76.5 FTE) (1.0 FTE) Retirements 400,000 400,000 a Overtime 1,403,815 1,378,553 d 25,262 c Operating Expenses 9,827,325 462,528 9,110,896 d 253,901 c 11,874,846 10,776,417 d 635,901 c Information Technology Asset Maintenance 2,843,020 2,843,020 a Vehicle Lease Payments 5,790,302 146,161 5,379,555 e 154,376 f 110,210 (I) 5,836,418 253,392 5,294,734 e 117,711 f 170,581 (I) Ports of Entry 7,906,897 7,906,897 e (117.8 FTE) Communications Program 7,462,168 6,562,993 e 878,189 g 20,986 (I) 6,720,849 e 724,017 g 17,302 (I) (127.1 FTE) (9.0 FTE) State Patrol Training Academy 2,370,021 1,882,550 h 487,471 i (17.0 FTE) Safety and Law Enforcement Support 3,473,679 1,012,512 j 2,461,167 k (4.0 FTE) Aircraft Program 727,859 536,509 l 191,350 m (4.5 FTE) (1.5 FTE) Executive and Capitol Complex Security Program 4,075,852 2,697,904 1,377,948 n (41.0 FTE) (25.0 FTE) Hazardous Materials Safety Program 1,135,380 1,135,380 o (12.0 FTE) Automobile Theft Prevention Authority 6,213,420 6,213,420 p (3.0 FTE) Victim Assistance 651,246 197,000 q 280,320 r 173,926 (I) (5.0 FTE) (1.8 FTE) Counter-drug Program 4,000,000 4,000,000 s Motor Carrier Safety and Assistance Program Grants 3,724,074 326,607 a 3,397,467 (I) (32.0 FTE) Federal Safety Grants 1,073,045 1,073,045 (I) (2.0 FTE) Indirect Cost Assessment 6,725,352 6,164,283 t 330,396 u 230,673 (I) 127,250,279 129,343,916 a These amounts shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S. b Of this amount, $45,174,276 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., $870,944 shall be from the E-470 Toll Road Authority, $35,644 shall be from the Vehicle Identification Number Inspection Fund created in Section 42-5-204 (2) (a), C.R.S., and $53,213 shall be from various sources of cash funds. c Of these amounts, $1,916,280 shall be from Limited Gaming funds appropriated to the Department of Revenue, $382,000 shall be from the Public Safety Communications Trust Fund created in Section 24-37.5-506 (1), C.R.S., and appropriated to the Governor's Office of Information Technology, and $49,157 shall be from other state agencies. d Of these amounts, $14,087,615 $15,753,136 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., $218,874 shall be from the E-470 Toll Road Authority, $119,813 shall be from the Vehicle Identification Number Inspection Fund created in Section 42-5-204 (2) (a), C.R.S., and $338,964 shall be from various sources of cash funds. e Of these amounts, $18,600,024 $18,842,087 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., $698,213 $538,270 shall be from user fees from non-state agencies, $210,210 shall be from the Hazardous Materials Safety Fund created in Section 42-20-107 (1), C.R.S., and $340,998 $331,913 shall be from various sources of cash funds. f This amount shall be from various sources of reappropriated funds. g Of this amount, $348,957 $287,695 shall be from the Department of Transportation, $178,275 $146,977 shall be from Limited Gaming funds appropriated to the Department of Revenue, $167,806 $138,347 shall be from the Department of Natural Resources, $159,318 $131,348 shall be from the Department of Corrections, $20,979 $17,296 shall be from the Department of Higher Education (Adams State College), $2,578 $2,126 shall be from the Department of Revenue, and $276 $228 shall be from the Colorado Bureau of Investigation. h Of this amount, $1,802,925 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., and $79,625 shall be from user fees from non-state agencies. i This amount shall be from user fees collected from other state agencies. j Of this amount, $456,377 shall be from user fees collected from non-state agencies and $556,135 shall be from various sources of cash funds. k Of this amount, $1,817,282 shall be from the Department of Transportation and $643,885 shall be from user fees collected from other state agencies. l Of this amount, $346,865 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., $180,000 shall be from the Aircraft Engine Fund, and $9,644 shall be from various sources of cash funds. m This amount shall be from user fees collected from other state agencies. n Of this amount, $801,507 shall be from the Judicial Department from the Personal Services line item appropriation within the Ralph L. Carr Colorado Judicial Center subsection, $292,313 shall be from the Department of Personnel Capitol Complex leased space rent proceeds, and $284,128 shall be from the Legislative Department. o Of this amount, $794,966 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., $218,586 shall be from the Nuclear Materials Transportation Fund created in Section 42-20-511, C.R.S., and $121,828 shall be from the Hazardous Materials Safety Fund created in Section 42-20-107 (1), C.R.S. p This amount shall be from the Colorado Auto Theft Prevention Cash Fund created in Section 42-5-112 (4) (a), C.R.S. q This amount shall be from compulsory insurance fine revenue collected and allocated pursuant to Section 42-4-1409 (9), C.R.S. r This amount shall be from the Division of Criminal Justice, Victims Assistance Sub-program. s This amount shall be from local governments for the purchase of counter-drug equipment from the federal government pursuant to Title 10, Chapter 18, Section 381 U.S.C. t Of this amount, $5,999,210 shall be from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., $80,747 shall be from the E-470 Toll Road Authority, $9,401 shall be from the Vehicle Identification Number Inspection Fund created in Section 42-5-204 (2) (a), C.R.S., and $74,925 shall be from various sources of cash funds. u Of this amount, $66,932 shall be from other state agencies for dispatch services, $9,439 shall be from the Department of Natural Resources, and $254,025 shall be from various sources of reappropriated funds. (3) DIVISION OF FIRE PREVENTION AND CONTROL Personal Services 3,200,379 174,472 2,400,464 a 625,443 b (2.0 FTE) (33.5 FTE) (9.5 FTE) Operating Expenses 884,770 16,330 704,665 a 88,678 b 75,097 (I) Wildland Fire Management Services 5,849,000 267,000 5,350,000 (I)c 232,000 (I) 5,863,556 327,227 5,304,329 (I)c (4.9 FTE) (26.4 FTE) (4.1 FTE) (5.5 FTE) Indirect Cost Assessment 144,223 109,473 d 11,395 e 23,355 (I) 10,078,372 10,092,928 a Of these amounts, $1,478,661 shall be from the Public School Construction and Inspection Cash Fund created in Section 24-33.5-1207.7, C.R.S., $617,965 shall be from the Health Facility Construction and Inspection Cash Fund created in Section 24-33.5-1207.8, C.R.S., and $1,008,503 shall be from various cash funds including: the Firefighter, First Responder, and Hazardous Materials Responder Certification Fund created in Section 24-33.5-1207 (1), C.R.S., the Fire Suppression Cash Fund created in Section 24-33.5-1207.6 (1), C.R.S., the Fireworks Licensing Cash Fund created in Section 12-28-104 (6) (b), C.R.S., the Fire Service Education and Training Fund created in Section 24-33.5-1207.5 (1), C.R.S., the Wildland-urban Interface Training Fund created in Section 24-33.5-1212 (5) (a), C.R.S., and from various other sources of cash funds including funds pursuant to Section 24-33.5-1203 (1) (l), C.R.S. b Of these amounts, $569,030 shall be from appropriations to the Health Facilities and Emergency Medical Services Division in the Department of Public Health and Environment and $145,091 shall be from Limited Gaming funds appropriated to the Department of Revenue. c Of this amount, $3,250,000 $3,204,329 shall be from the Wildfire Preparedness Fund created in Section 24-33.5-1226 (4) (a), C.R.S., $1,000,000 shall be from the Emergency Fire Fund created in Section 24-33.5-1220 (2) (a), C.R.S., $850,000 shall be from the Wildland Fire Equipment Repair Cash Fund created in Section 24-33.5-1220 (3), C.R.S., $150,000 shall be from the Wildfire Emergency Response Fund created in Section 24-33.5-1226 (1), C.R.S., and $100,000 shall be from the Wildland Fire Cost Recovery Fund created in Section 24-33.5-1220 (4), C.R.S. d This amount shall be from various sources of cash funds. e This amount shall be from Limited Gaming funds appropriated to the Department of Revenue. (4) DIVISION OF CRIMINAL JUSTICE (A) Administration DCJ Administrative Services 2,696,215 1,596,373 517,492 a 498,312 b 84,038 (I) (18.5 FTE) (7.6 FTE) (1.9 FTE) (1.3 FTE) Indirect Cost Assessment 597,597 48,542 c 5,828 b 543,227 (I) 3,293,812 a Of this amount, $447,517 shall be from the Victims Assistance and Law Enforcement Fund created in Section 24-33.5-506 (1), C.R.S., $36,674 shall be from the Short-term Innovative Health Program Grant Fund created in Section 25-36-101 (2) (a), C.R.S., and $33,301 shall be from gifts, grants, and donations. b Of this amount, $413,509 shall be from departmental indirect cost recoveries and $90,631 shall be transferred from the Judicial Department, Probation and Related Services, from the Offender Treatment and Services line item appropriation. c Of this amount, $35,993 shall be from the Victims Assistance and Law Enforcement Fund created in Section 24-33.5-506 (1) (a), C.R.S., and $12,549 shall be from various sources of cash funds. (B) Victims Assistance Federal Victims Assistance and Compensation Grants 10,400,000 10,400,000 (I) State Victims Assistance and Law Enforcement Program 1,500,000 1,500,000 a Child Abuse Investigation 200,000 200,000 b (0.4 FTE) 12,100,000 a This amount shall be from the Victims Assistance and Law Enforcement Fund created in Section 24-33.5-506 (1), C.R.S. b This amount shall be from the Child Abuse Investigation Surcharge Fund created in Section 18-24-103 (2) (a), C.R.S. (C) Juvenile Justice and Delinquency Prevention Juvenile Justice Disbursements 850,000 850,000 (I) Juvenile Diversion Programs 1,241,139 1,241,139 (0.9 FTE) 2,091,139 (D) Community Corrections Community Corrections Boards Administration 2,140,703 2,140,703 Community Corrections Placements60 55,112,987 54,094,118 1,018,869 a Services for Substance Abuse and Co-occurring Disorders 1,793,900 1,793,900 a Subsistence Grace Period Pilot Project61 591,200 591,200 Specialized Offender Services 55,000 55,000 Offender Assessment Training 10,507 10,507 59,704,297 a These amounts shall be transferred from the Judicial Department, Probation and Related Services, Appropriation to the Correctional Treatment Cash Fund line item. (E) Crime Control and System Improvement State and Local Crime Control and System Improvement Grants 4,900,000 4,900,000 (I) Sex Offender Surcharge Fund Program 153,325 153,325 a (1.5 FTE) Sex Offender Supervision 328,002 328,002 (3.2 FTE) Treatment Provider Criminal Background Checks 49,606 49,606 b (0.6 FTE) Colorado Regional and Community Policing Institute 200,000 100,000 c 100,000 (I) (1.0 FTE) (1.5 FTE) Federal Grants 4,300,000 4,300,000 (I) (17.5 FTE) Criminal Justice Training Fund 120,000 120,000 d (0.5 FTE) MacArthur Foundation Grant 75,000 75,000 e Methamphetamine Abuse Task Force Fund 20,000 20,000 f 10,145,933 a This amount shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S. b This amount shall be from the Domestic Violence Offender Treatment Provider Fund created in Section 16-11.8-104 (2) (b), C.R.S., and the Sex Offender Treatment Provider Fund created in Section 16-11.7-106 (6), C.R.S. c This amount shall be transferred from appropriations made to the Department of Law, Criminal Justice and Appellate, for Peace Officer Standards and Training Board Support. d This amount shall be from the Criminal Justice Training Fund created in Section 24-33.5-503.5 (2), C.R.S. e This amount shall be from private grant funds received from the MacArthur Foundation. f This amount shall be from the Methamphetamine Abuse Prevention, Intervention, and Treatment Cash Fund created in Section 18-18.5-105 (1) (a), C.R.S. 87,335,181 (5) COLORADO BUREAU OF INVESTIGATION (A) Administration Personal Services 355,778 287,276 68,502 a (3.0 FTE) (1.0 FTE) Operating Expenses 24,706 13,729 10,977 a Vehicle Lease Payments 269,849 248,295 6,538 a 12,350 b 2,666 (I) 403,134 376,025 7,512 a 15,851 b 3,746 (I) Federal Grants 829,795 829,795 (I) (3.0 FTE) Indirect Cost Assessment 298,621 210,023 c 75,126 d 13,472 (I) 1,778,749 1,912,034 a Of these amounts, $79,479 shall be from the Colorado Bureau of Investigation Identification Unit Fund created in Section 24-33.5-426, C.R.S., and $6,538 $7,512 shall be from various sources of cash funds. b This amount shall be from Limited Gaming funds appropriated to the Department of Revenue. c This amount shall be from various sources of cash funds. d Of this amount, $53,772 shall be from Limited Gaming funds appropriated to the Department of Revenue and $21,354 shall be from various sources of reappropriated funds. (B) Colorado Crime Information Center (CCIC) (1) CCIC Program Support Personal Services 962,484 844,647 117,837 a (14.8 FTE) (2.2 FTE) Operating Expenses 194,189 121,859 52,397 b 19,933 c 1,156,673 a Of this amount, $64,152 from fees collected from motor vehicle recyclers pursuant to Section 42-4-2203, C.R.S., and $53,685 shall be from the Sex Offender Registry Fund created in Section 16-22-110 (7), C.R.S. b Of this amount, $39,451 shall be from the Colorado Bureau of Investigation Identification Unit Fund created in Section 24-33.5-426, C.R.S., $6,776 shall be from the Sex Offender Registry Fund created in Section 16-22-110 (7), C.R.S., and $6,170 shall be from fees collected from motor vehicle recyclers pursuant to Section 42-4-2203, C.R.S. c This amount shall be from the Colorado Bureau of Investigation Identification Unit Fund created in Section 24-33.5-426, C.R.S., from fees collected from other state agencies. (2) Identification Personal Services 3,201,519 1,155,085 1,798,876 a 247,558 b (21.8 FTE) (25.7 FTE) (6.1 FTE) Operating Expenses 5,217,099 244,510 2,503,224 a 2,469,365 b Lease/Lease Purchase Equipment 591,235 378,392 a 212,843 b 9,009,853 a These amounts shall be from the Colorado Bureau of Investigation Identification Unit Fund created in Section 24-33.5-426, C.R.S., from fingerprint and name check processing fees collected from non-state agencies. b Of these amounts, $2,669,989 shall be from the Colorado Bureau of Investigation Identification Unit Fund created in Section 24-33.5-426, C.R.S., from fingerprint and name check processing fees collected from other state agencies, $259,777 shall be from an appropriation in the Department of Revenue from the Medical Marijuana License Cash Fund created in Section 12-43.3-501 (1), C.R.S. (3) Information Technology 1,665,697 844,310 758,587 a 62,800 b a Of this amount, $631,875 shall be from the Colorado Bureau of Investigation Identification Unit Fund created in Section 24-33.5-426, C.R.S., from fingerprint and name check processing fees collected from non-state agencies, $101,885 shall be from the Sex Offender Registry Fund created in Section 16-22-110 (7), C.R.S., and $24,827 shall be from various sources of cash funds. b Of this amount, $54,800 shall be from an appropriation in the Department of Revenue from the Medical Marijuana License Cash Fund created in Section 12-43.3-501 (1), C.R.S., and $8,000 shall be from an appropriation in the Department of Public Health and Environment from the Medical Marijuana Program Cash Fund created in Section 25-1.5-106 (16), C.R.S. (C) Laboratory and Investigative Services Personal Services 8,285,561 7,484,631 168,407 a 632,523 b 8,362,274 7,561,344 (92.8 FTE) (3.8 FTE) (7.0 FTE) (93.8 FTE) Operating Expenses 4,220,691 2,368,532 1,726,857 a 125,302 c 5,098,868 3,246,709 Complex Financial Fraud Unit 642,992 642,992 d (7.0 FTE) Lease/Lease Purchase Equipment 439,196 439,196 13,588,440 14,543,330 a These amounts shall be from the Offender Identification Fund created in Section 24-33.5-415.6 (1), C.R.S. b This amount shall be from Limited Gaming funds appropriated to the Department of Revenue. c Of this amount, $106,974 shall be from Limited Gaming funds appropriated to the Department of Revenue and $18,328 shall be from the Division of Criminal Justice, Victims Assistance Sub-program. d This amount shall be from the Colorado Identity Theft and Financial Fraud Cash Fund created in Section 24-33.5-1707 (1) (a), C.R.S. (D) State Point of Contact - National Instant Criminal Background Check Program Personal Services 1,312,023 1,086,212 225,811 a (22.0 FTE) (4.4 FTE) Operating Expenses 361,248 300,744 60,504 a 365,815 65,071 a 1,673,271 1,677,838 a These amounts Of these amounts, $286,315 shall be from permit application fees collected pursuant to Section 18-12-205 (2) (b), C.R.S., and $4,567 shall be from a non statutory cash account that consists of moneys from the Statewide Instant Background Check Fund created in Section 12-26.5-107 (2), C.R.S., which was repealed on November 30, 1998. 28,872,683 29,965,425 (6) DIVISION OF HOMELAND SECURITY AND EMERGENCY MANAGEMENT (A) Office of Emergency Management Program Administration 2,649,698 627,965 65,841 a 1,955,892 (I) 2,710,427 688,694 (9.2 FTE) (1.0 FTE) (18.7 FTE) (9.7 FTE) Disaster Response and Recovery 4,950,000 4,500,000 (I)b 450,000 (I) Preparedness Grants and Training 12,010,988 10,988 (I)b 12,000,000 (I) Appropriation to the Disaster Emergency Fund 70,000,000 70,000,000 Indirect Cost Assessment 183,033 5,706 c 177,327 (I) 19,793,719 89,854,448 a This amount shall be from appropriations transferred from the Division of Local Government in the Department of Local Affairs. b These amounts shall be from the Disaster Emergency Fund created in Section 24-33.5-706 (2) (a), C.R.S., and are shown for informational purposes only. c This amount shall be from various sources of reappropriated funds. (B) Office of Prevention and Security Personal Services 1,276,465 588,784 a 687,681 (I) (8.0 FTE) Operating Expenses 536,917 45,765 a 491,152 (I) 1,813,382 a These amounts shall be from appropriations transferred from the Colorado State Patrol. (C) Office of Preparedness Program Administration 803,001 203,001 600,000 (I) (2.8 FTE) (6.0 FTE) Grants and Training 9,601,205 9,601,205 (I) 10,404,206 32,011,307 102,072,036 TOTALS PART XVII (PUBLIC SAFETY) $332,885,649 $90,128,524 $161,806,324 a $25,776,057 $55,174,744 b $406,222,515 $161,382,246 $163,632,229 a $25,975,529 $55,232,511 b a Of this amount, $119,991,019 $121,898,603 is from the Highway Users Tax Fund pursuant to Section 43-4-201 (3) (a) (I) (C), C.R.S., and $9,860,988 $9,815,317 contains an (I) notation. b This amount contains an (I) notation. FOOTNOTES -- The following statements are referenced to the numbered footnotes throughout section 2. 60 Department of Public Safety, Division of Criminal Justice, Community Corrections, Community Corrections Placements This appropriation assumes the daily rates and average daily caseloads listed in the following table. The base rate for standard nonresidential services is a weighted average of the rates for four different levels of service. The appropriation also assumes that community corrections providers will collect client fees of up to $17 per day for residential placements and up to $3 per day for nonresidential placements. Pursuant to its authority to administer and execute contracts under Section 17-27-108, C.R.S., the Division of Criminal Justice is requested to ensure that every reasonable effort is made to achieve such collections. Placement Type Rates Caseload Appropriation Base Differential Total Diversion Transition Parole Standard Residential $38.68 $0.00 $38.68 1,300.0 1,326.5 80.0 $38,210,908 Intensive Residential Treatment 38.68 45.93 84.61 37.0 49.0 45.0 4,045,627 Inpatient Therapeutic Community 38.68 22.82 61.50 149.0 59.0 15.0 5,005,793 Residential Dual Diagnosis Treatment 38.68 33.85 72.53 70.0 49.0 15.0 3,547,442 John Eachon Re-entry Program 38.68 54.12 92.80 11.0 15.0 0.0 880,672 Sex Offender Residential 38.68 33.85 72.53 8.0 8.0 26.0 1,111,885 Standard Non-residential 5.25 0.00 5.25 780.0 0.0 0.0 1,494,675 Outpatient Day Treatment 34.10 0.00 34.10 8.0 0.0 0.0 99,572 Outpatient Therapeutic Community 13.65 0.00 13.65 77.0 22.0 0.0 493,243 Total 2,440.0 1,528.5 181.0 $54,889,817 61 Department of Public Safety, Division of Criminal Justice, Community Corrections, Subsistence Grace Period Pilot Project This appropriation is for an experimental 28-day subsistence grace period pilot project and for an evaluation of the project. Of this appropriation, $20,000 for evaluation may roll forward to FY 2014-15. The unspent balance of the amount rolled forward to FY 2014-15 may further roll forward to FY 2015-16. SECTION 2. Appropriation to the department of public safety for the fiscal year beginning July 1, 2013. In Session Laws of Colorado 2013, amend section 4 of chapter 197, (HB 13-1129), as follows: Section 4. Appropriation. In addition to any other appropriation, there is hereby appropriated, out of any moneys in the general fund not otherwise appropriated, to the department of public safety, for the fiscal year beginning July 1, 2013, the sum of $739,591 and 6.0 FTE, or so much thereof as may be necessary, to be allocated for allocation to the division of criminal justice for the evidence-based practices implementation for capacity resource center created in this act as follows: (a) $6,901 to the executive director's office for vehicle lease payments; (b) $24,200 to the executive director's office for leased space; and (c) $708,490 and 6.0 FTE to the division of criminal justice. SECTION 3. Appropriation to the department of public safety for the fiscal year beginning July 1, 2013. In Session Laws of Colorado 2013, section 22 of chapter 332, (SB 13-283), amend (2) as follows: Section 22. Appropriation. (2) In addition to any other appropriation, there is hereby appropriated, out of any moneys in the marijuana cash fund created in section 12-43.3-501 (1) (a), Colorado Revised Statutes, not otherwise appropriated, to the department of public safety, for the fiscal year beginning July 1, 2013, the sum of $154,034, $89,398, or so much thereof as may be necessary, for allocation to the division of criminal justice for the DCJ administrative services line item related to the implementation of this act. SECTION 4. Appropriation to the department of public safety for the fiscal year beginning July 1, 2013. In Session Laws of Colorado 2013, amend section 2 of chapter 368, (HB 13-1020), as follows: Section 2. Appropriation. In addition to any other appropriation, there is hereby appropriated, out of any moneys in the general fund not otherwise appropriated, to the department of public safety, for the fiscal year beginning July 1, 2013, the sum of $6,351,002, or so much thereof as may be necessary, for allocation to the Colorado bureau of investigation, laboratory and investigative services, operating expenses, for contract services for testing of backlog evidence related to the implementation of this act. Any moneys appropriated in this section not expended prior to July 1, 2014, are further appropriated to the department for the fiscal year beginning July 1, 2014, for the same purposes. SECTION 5. Safety clause. The general assembly hereby finds, determines, and declares that this act is necessary for the immediate preservation of the public peace, health, and safety. ________________________________________________________ Mark Ferrandino Morgan Carroll SPEAKER OF THE HOUSE PRESIDENT OF OF REPRESENTATIVES THE SENATE ____________________________ ____________________________ Marilyn Eddins Cindi L. Markwell CHIEF CLERK OF THE HOUSE SECRETARY OF OF REPRESENTATIVES THE SENATE APPROVED________________________________________ _________________________________________ John W. Hickenlooper GOVERNOR OF THE STATE OF COLORADO